OTTAWA SENATORS

FINAL CAP HIT : $85,160,670

FINAL CAP SPACE : $16,437

LTIR USED : $1,677,107

ROSTER SIZE: 21

CONTRACTS: 49/50

RESERVE LIST: 67/90

INJURIES: 1

GENERAL MANAGER: Steve Staios

HEAD COACH: Jacques Martin

Powered by capfriendly.com

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

Forwards (12 - $38,249,880)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Stützle, Tim	8 UFA		C	NHL	Draft	22	10.0	$8,350,000$8,350,000$5,000,000$5,000,000$0$0	$8,350,000$8,350,000$6,500,000$6,500,000$0$0	$8,350,000$8,350,000$9,000,000$9,000,000$0$0	$8,350,000$8,350,000$9,000,000$9,000,000$0$0	$8,350,000$8,350,000$10,000,000$10,000,000$0$0M-NTC	$8,350,000 $8,350,000$10,000,000$10,000,000$0$0M-NTC
Tkachuk, Brady "C"	5 UFA		LW	NHL	Draft	24	9.8	$8,205,714$8,205,714$10,500,000$10,500,000$0$0	$8,205,714$8,205,714$10,500,000$10,500,000$0$0	$8,205,714$8,205,714$10,500,000$10,500,000$0$0NMC	$8,205,714$8,205,714$8,500,000$8,500,000$0$0NMC	$8,205,714$8,205,714$7,000,000$7,000,000$0$0NMC	UFA
Giroux, Claude "A"	2 UFA	NMC	RW, C	NHL	Signed	36	7.8	$6,500,000$6,500,000$7,000,000$7,000,000$0$0NMC	$6,500,000$6,500,000$5,500,000$5,500,000$0$0NMC	UFA
Batherson, Drake	4 UFA		RW, LW	NHL	Draft	26	6.0	$4,975,000$4,975,000$5,400,000$5,400,000$0$0	$4,975,000$4,975,000$5,400,000$5,400,000$0$0	$4,975,000$4,975,000$6,500,000$6,500,000$0$0	$4,975,000$4,975,000$6,550,000$6,550,000$0$0	UFA
Joseph, Mathieu	3 UFA		LW, RW	NHL	Trade	27	3.5	$2,950,000$2,950,000$2,700,000$2,700,000$0$0	$2,950,000$2,950,000$3,300,000$3,300,000$0$0	$2,950,000$2,950,000$3,300,000$3,300,000$0$0	UFA
Kubalik, Dominik	1 UFA		LW, RW	NHL	Trade	28	3.0	$2,500,000$2,500,000$2,500,000$2,500,000$0$0	UFA
Greig, Ridly	2 RFA	ELC	C, LW	NHL	Draft	21	1.0	$863,333$863,333$832,500$832,500$0$0	$863,333$863,333$832,500$832,500$0$0	RFA
Kastelic, Mark	2 RFA		C, RW	NHL	Draft	25	1.0	$835,000$835,000$800,000$800,000$0$0	$835,000$835,000$870,000$870,000$0$0	RFA
Pinto, Shane	1 RFA		C	NHL	Draft	23	0.9	$775,000$775,000$775,000$775,000$0$0	RFA
MacEwen, Zack	3 UFA		RW, C	NHL	Signed	27	0.9	$775,000$775,000$775,000$775,000$0$0	$775,000$775,000$775,000$775,000$0$0	$775,000$775,000$775,000$775,000$0$0	UFA
Kelly, Parker	1 RFA		LW	NHL	Signed	24	0.9	$762,500$762,500$775,000$775,000$0$0	RFA
Katchouk, Boris	1 RFA		LW	NHL	Waivers claim	25	0.9	$758,333$758,333$775,000$775,000$0$0	RFA
TOTAL						25.7	45.8	$38,249,880$38,249,880$37,832,500$37,832,500$0$0	$33,454,047$33,454,047$33,677,500$33,677,500$0$0	$25,255,714$25,255,714$30,075,000$30,075,000$0$0	$21,530,714$21,530,714$24,050,000$24,050,000$0$0	$16,555,714$16,555,714$17,000,000$17,000,000$0$0	$8,350,000$8,350,000$10,000,000$10,000,000$0$0

Defense (7 - $22,030,000)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Chabot, Thomas "A"	5 UFA		LD	NHL	Draft	27	9.6	$8,000,000$8,000,000$8,000,000$8,000,000$0$0	$8,000,000$8,000,000$10,000,000$10,000,000$0$0M-NTC	$8,000,000$8,000,000$10,000,000$10,000,000$0$0M-NTC	$8,000,000$8,000,000$10,000,000$10,000,000$0$0M-NTC	$8,000,000$8,000,000$8,000,000$8,000,000$0$0M-NTC	UFA
Chychrun, Jakob	2 UFA	M-NTC	LD/RD	NHL	Trade	26	5.5	$4,600,000$4,600,000$5,400,000$4,400,000$0$1,000,000M-NTC	$4,600,000$4,600,000$7,000,000$6,000,000$0$1,000,000M-NTC	UFA
Zub, Artem	4 UFA	M-NTC	RD	NHL	Signed	28	5.5	$4,600,000$4,600,000$4,000,000$4,000,000$0$0M-NTC	$4,600,000$4,600,000$4,800,000$4,800,000$0$0M-NTC	$4,600,000$4,600,000$4,800,000$4,800,000$0$0M-NTC	$4,600,000$4,600,000$4,800,000$4,800,000$0$0M-NTC	UFA
Brännström, Erik	1 RFA		LD/RD, LW	NHL	Trade	24	2.4	$2,000,000$2,000,000$2,000,000$2,000,000$0$0	RFA
Hamonic, Travis	2 UFA	NMC	RD	NHL	Signed	33	1.3	$1,100,000$1,100,000$1,100,000$1,100,000$0$0NMC	$1,100,000$1,100,000$1,100,000$1,100,000$0$0NMC	UFA
Sanderson, Jake	9 UFA	ELC	LD	NHL	Draft	21	1.1	$925,000$1,850,000$925,000$832,500$1,850,000$92,500	$8,050,000$8,050,000$8,050,000$8,050,000$0$0	$8,050,000$8,050,000$8,050,000$8,050,000$0$0	$8,050,000$8,050,000$8,050,000$8,050,000$0$0	$8,050,000$8,050,000$8,050,000$8,050,000$0$0	$8,050,000 $8,050,000$8,050,000$8,050,000$0$0
Bernard-Docker, Jacob	2 RFA		RD	NHL	Draft	23	1.0	$805,000$805,000$785,000$785,000$0$0	$805,000$805,000$825,000$825,000$0$0	RFA
TOTAL						26.0	26.4	$22,030,000$22,955,000$22,210,000$21,117,500$1,850,000$1,092,500	$27,155,000$27,155,000$31,775,000$30,775,000$0$1,000,000	$20,650,000$20,650,000$22,850,000$22,850,000$0$0	$20,650,000$20,650,000$22,850,000$22,850,000$0$0	$16,050,000$16,050,000$16,050,000$16,050,000$0$0	$8,050,000$8,050,000$8,050,000$8,050,000$0$0

Goalies (2 - $6,750,000)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Korpisalo, Joonas	5 UFA	M-NTC	G	NHL	Signed	30	4.8	$4,000,000$4,000,000$4,000,000$4,000,000$0$0M-NTC	$4,000,000$4,000,000$5,000,000$5,000,000$0$0M-NTC	$4,000,000$4,000,000$4,500,000$4,500,000$0$0M-NTC	$4,000,000$4,000,000$3,500,000$3,500,000$0$0M-NTC	$4,000,000$4,000,000$3,000,000$3,000,000$0$0M-NTC	UFA
Forsberg, Anton	2 UFA		G	NHL	Waivers claim	31	3.3	$2,750,000$2,750,000$2,950,000$2,950,000$0$0	$2,750,000$2,750,000$2,750,000$2,750,000$0$0	UFA
TOTAL						30.5	8.1	$6,750,000$6,750,000$6,950,000$6,950,000$0$0	$6,750,000$6,750,000$7,750,000$7,750,000$0$0	$4,000,000$4,000,000$4,500,000$4,500,000$0$0	$4,000,000$4,000,000$3,500,000$3,500,000$0$0	$4,000,000$4,000,000$3,000,000$3,000,000$0$0

Long-Term Injured Reserve (1 - $7,950,000)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Norris, Joshua Salary Relief: $7,950,000 P.Bonus Relief: $0	7 UFA		C	LTIR	Trade	24	9.5	$7,950,000$7,950,000$6,500,000$6,500,000$0$0	$7,950,000$7,950,000$9,500,000$9,500,000$0$0	$7,950,000$7,950,000$9,500,000$9,500,000$0$0	$7,950,000$7,950,000$9,500,000$9,500,000$0$0M-NTC	$7,950,000$7,950,000$8,750,000$8,750,000$0$0M-NTC	$7,950,000 $7,950,000$7,850,000$7,850,000$0$0M-NTC
TOTAL						24.0	9.5	$7,950,000$7,950,000$6,500,000$6,500,000$0$0	$7,950,000$7,950,000$9,500,000$9,500,000$0$0	$7,950,000$7,950,000$9,500,000$9,500,000$0$0	$7,950,000$7,950,000$9,500,000$9,500,000$0$0	$7,950,000$7,950,000$8,750,000$8,750,000$0$0	$7,950,000$7,950,000$7,850,000$7,850,000$0$0

DEAD CAP

Retained Salary (2)	Years Remaining							2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Murray, Matt								$1,562,500$1,562,500$2,000,000$0
Tarasenko, Vladimir								$2,500,000$2,500,000$2,500,000$0
TOTAL								$4,062,500$4,062,500$4,500,000

Buyout History (3)	Years Remaining							2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Ryan, Bobby								$1,833,333$0$1,833,333$0
White, Colin								$875,000$0$875,000$0	-$625,000$0$875,000$0	$875,000$0$875,000$0	$875,000$0$875,000$0	$875,000$0$875,000$0
Del Zotto, Michael								$750,000$0$750,000$0
TOTAL								$3,458,333$0$3,458,333	-$625,000$0$875,000	$875,000$0$875,000	$875,000$0$875,000	$875,000$0$875,000

ACQUIRED METHOD SUMMARY

Roster Statistics

						ROSTER SIZE		21	16	9	7	5	2
						STANDARD PLAYER CONTRACTS		49	29	17	8	6	3
						AVERAGE AGE		26.2	27.7	27.8	28.4	28.8	26.5
						ROSTER SIGNING BONUSES		$1,092,500	$1,000,000	$0	$0	$0	$0

Cap Hit Statistics

						ROSTER & BURIED CAP HIT		$74,979,880	$75,309,047	$57,855,714	$54,130,714	$44,555,714	$24,350,000
						DEAD CAP HIT		$7,520,833	-$625,000	$875,000	$875,000	$875,000	-
						CARRYOVER BONUS OVERAGES		-	$850,000	-	-	-	-
						PROJECTED CAP HIT		$85,160,670	$75,534,047	$58,730,714	$55,005,714	$45,430,714	$24,350,000
						SALARY CAP		$83,500,000	$87,700,000	$92,000,000	$92,000,000	$92,000,000	$92,000,000
						PROJECTED CAP SPACE		$16,437	$12,165,953	$33,269,286	$36,994,286	$46,569,286	$67,650,000
						CURRENT CAP SPACE		-	-	-	-	-	-

Additional Statistics

						POTENTIAL PERFORMANCE BONUSES		$1,850,000	$0	$0	$0	$0	$0
						ESTIMATED SALARY EXPENDITURE		$77,355,000	$83,630,000	$67,470,000	$59,900,000	$44,800,000	$25,900,000
						DEAD CAP SALARY EXPENDITURE		$7,958,333	$875,000	$875,000	$875,000	$875,000	-
						NON-ROSTER SIGNING BONUSES		$1,360,000	$517,500	$220,000	-	-	-
						RETAINED SALARY REMAINING		1	3	3	3	3	3

NON-ROSTER

Forwards (16)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Järventie, Roby	2 RFA	ELC	LW	Minor	Draft	21	-	$894,167$894,167$80,000$80,000$0$92,500	$894,167$894,167$80,000$80,000$0$0	RFA
Smejkal, Jiri	1 UFA		LW	Minor	Signed	27	-	$870,000$870,000$82,500$82,500$0$95,000	UFA
Pettersson, Oskar	3 RFA	ELC	RW	Minor	Draft	20	-	$865,000$900,000$82,500$82,500$35,000$90,000	$865,000$900,000$82,500$82,500$35,000$90,000	$865,000$900,000$82,500$82,500$35,000$90,000	RFA
Boucher, Tyler	3 RFA	ELC	RW	Minor	Draft	21	-	$863,333$1,596,667$80,000$80,000$500,000$92,500	$863,333$1,596,667$80,000$80,000$850,000$0	$863,333$1,596,667$80,000$80,000$850,000$0	RFA
Rees, Jamieson	1 RFA	ELC	C	Minor	Trade	23	-	$839,167$910,833$70,000$70,000$0$0	RFA
Crookshank, Angus	1 10.2(c)	ELC	LW	Minor	Draft	24	-	$838,333$838,333$70,000$70,000$0$80,000	10.2(c)
Ostapchuk, Zack	3 RFA	ELC	C	Minor	Draft	20	-	$825,000$880,000$80,000$80,000$82,500$92,500	$825,000$880,000$80,000$80,000$82,500$0	$825,000$880,000$80,000$80,000$0$0	RFA
Daoust, Philippe	2 RFA	ELC	LW	Minor	Draft	22	-	$821,667$821,667$65,000$65,000$0$55,000	$821,667$821,667$70,000$70,000$0$55,000	RFA
Reinhardt, Cole	1 RFA	ELC	LW	Minor	Draft	24	-	$813,333$813,333$70,000$70,000$0$55,000	RFA
Bongiovanni, Wyatt	1 RFA	ELC	C	Minor	Trade	24	-	$802,500$802,500$70,000$70,000$0$40,000	RFA
Currie, Josh	1 UFA		RW, C	Minor	Signed	31	-	$775,000$775,000$275,000$275,000$0$0	UFA
Sokolov, Egor	1 RFA		LW	Minor	Draft	23	-	$775,000$775,000$120,000$120,000$0$0	RFA
Chartier, Rourke	1 UFA		C	Minor	Signed	28	-	$775,000$775,000$300,000$300,000$0$0	UFA
Highmore, Matthew	1 UFA		LW, RW	Minor	Signed	28	-	$775,000$775,000$400,000$400,000$0$0	UFA
Imama, Bokondji	1 UFA		LW	Minor	Signed	27	-	$775,000$775,000$325,000$325,000$0$0	UFA
Pilon, Garrett	1 UFA		C	Minor	Signed	26	-	$775,000$775,000$200,000$200,000$0$0	UFA G6
Halliday, Stephen	3 RFA	ELC	C	Minor	Draft	21	-		$950,000$1,200,000$82,500$82,500$0$95,000	$950,000$1,200,000$82,500$82,500$500,000$95,000	RFA
TOTAL						24.1	-	$13,082,500$13,977,500$2,370,000$2,370,000$617,500$692,500	$5,219,167$6,292,501$475,000$475,000$967,500$240,000	$3,503,333$4,576,667$325,000$325,000$1,385,000$185,000

Defense (10)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Kleven, Tyler	2 10.2(c)	ELC	LD	Minor	Draft	22	-	$916,667$1,125,000$80,000$80,000$0$92,500	$916,667$1,125,000$80,000$80,000$600,000$92,500	10.2(c)
Matinpalo, Nikolas	1 RFA	ELC	RD	Minor	Signed	25	-	$885,000$885,000$80,000$80,000$0$85,000	RFA
Thomson, Lassi	1 RFA	ELC	RD	Minor	Waivers claim	23	-	$863,333$1,288,333$70,000$70,000$425,000$0	RFA
Hamara, Tomas	3 RFA	ELC	LD	Minor	Draft	20	-	$831,667$836,667$80,000$80,000$15,000$85,000	$831,667$836,667$80,000$80,000$0$85,000	$831,667$836,667$80,000$80,000$0$0	RFA
Sebrango, Donovan	2 RFA	ELC	LD	Minor	Trade	22	-	$828,333$902,500$72,500$72,500$82,500$92,500	$828,333$902,500$72,500$72,500$57,500$0	RFA
Donovan, Jorian	3 RFA	ELC	LD	Junior	Draft	20	-	$818,333$818,333$70,000$70,000$0$65,000	$818,333$818,333$70,000$70,000$0$65,000	$818,333$818,333$70,000$70,000$0$0	RFA
Guénette, Maxence	1 RFA	ELC	RD	Minor	Draft	23	-	$813,333$813,333$70,000$70,000$0$55,000	RFA
Touré, Djibril	3 RFA	ELC	RD	Junior	Signed	20	-	$805,000$805,000$60,000$60,000$0$20,000	$805,000$805,000$70,000$70,000$0$35,000	$805,000$805,000$70,000$70,000$0$35,000	RFA
Larsson, Jacob	1 UFA		LD	Minor	Signed	27	-	$775,000$775,000$325,000$325,000$0$0	UFA
Heatherington, Dillon	1 UFA		LD	Minor	Signed	28	-	$762,500$762,500$325,000$325,000$0$0	UFA
TOTAL						23.0	-	$8,299,166$9,011,666$1,232,500$1,232,500$522,500$495,000	$4,200,000$4,487,500$372,500$372,500$657,500$277,500	$2,455,000$2,460,000$220,000$220,000$0$35,000

Goalies (3)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Søgaard, Mads	1 RFA	ELC	G	Minor	Draft	23	-	$925,000$925,000$70,000$70,000$0$92,500	RFA
Meriläinen, Leevi	2 RFA	ELC	G	Minor	Draft	21	-	$820,000$820,000$80,000$80,000$0$80,000	$820,000$820,000$80,000$80,000$0$0	RFA
Mandolese, Kevin	1 RFA		G	Minor	Draft	23	-	$775,000$775,000$110,000$110,000$0$0	RFA
TOTAL						22.3	-	$2,520,000$2,520,000$260,000$260,000$0$172,500	$820,000$820,000$80,000$80,000$0$0

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction