Forwards (16 - $47,026,191) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Connor, Kyle | LW | NHL | Draft | 27 | 8.6 | $7,142,857 | $7,142,857 | $7,142,857 | UFA | |||
Scheifele, Mark "A" | NMC | C | NHL | Draft | 31 | 7.3 | $6,125,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 |
Ehlers, Nikolaj | M-NTC | RW, LW | NHL | Draft | 28 | 7.2 | $6,000,000 | $6,000,000 | UFA | |||
Iafallo, Alex | LW, RW | NHL | Trade | 30 | 4.8 | $4,000,000 | $4,000,000 | UFA | ||||
Niederreiter, Nino | LW, RW | NHL | Trade | 31 | 4.8 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | ||
Vilardi, Gabriel | RW, C | NHL | Trade | 24 | 4.1 | $3,437,500 | $3,437,500 | |||||
Lowry, Adam "C" | M-NTC | C | NHL | Draft | 31 | 3.9 | $3,250,000 | $3,250,000 | $3,250,000 | UFA | ||
Appleton, Mason | RW | NHL | Trade | 28 | 2.6 | $2,166,667 | $2,166,667 | UFA | ||||
Toffoli, Tyler | RS | RW, LW | NHL | Trade | 32 | 2.5 | $2,125,000 | UFA | ||||
Namestnikov, Vladislav | LW, RW, C | NHL | Signed | 31 | 2.4 | $2,000,000 | $2,000,000 | UFA | ||||
Monahan, Sean | C, LW, RW | NHL | Trade | 29 | 2.4 | $1,985,000 | UFA | |||||
Barron, Morgan | LW, RW | NHL | Trade | 25 | 1.6 | $1,350,000 | $1,350,000 | |||||
Kupari, Rasmus | C, LW, RW | NHL | Trade | 24 | 1.2 | $1,000,000 | $1,000,000 | |||||
Perfetti, Cole | ELC | LW, C | NHL | Draft | 22 | 1.1 | $894,167 | RFA | ||||
Gustafsson, David | LW, C | NHL | Draft | 24 | 0.9 | $775,000 | ||||||
Jonsson-Fjällby, Axel | LW | NHL | Signed | 26 | 0.9 | $775,000 | $775,000 | UFA | ||||
TOTAL | 27.7 | 56.3 | $47,026,191 | $43,622,024 | $22,892,857 | $12,500,000 | $8,500,000 | $8,500,000 |
Defense (8 - $29,225,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Morrissey, Joshua "A" | NMC | LD | NHL | Draft | 29 | 7.5 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA |
Schmidt, Nate | M-NTC | LD/RD | NHL | Trade | 32 | 7.1 | $5,950,000 | $5,950,000 | UFA | |||
Pionk, Neal | M-NTC | RD | NHL | Trade | 28 | 7.0 | $5,875,000 | $5,875,000 | UFA | |||
Dillon, Brenden | LD | NHL | Trade | 33 | 4.7 | $3,900,000 | UFA | |||||
DeMelo, Dylan | M-NTC | RD | NHL | Trade | 31 | 3.6 | $3,000,000 | UFA | ||||
Miller, Colin | RD | NHL | Trade | 31 | 2.2 | $1,850,000 | UFA | |||||
Samberg, Dylan | LD | NHL | Draft | 25 | 1.7 | $1,400,000 | $1,400,000 | |||||
Stanley, Logan | LD | NHL | Draft | 25 | 1.2 | $1,000,000 | ||||||
TOTAL | 29.3 | 35.0 | $29,225,000 | $19,475,000 | $6,250,000 | $6,250,000 | $6,250,000 |
Goalies (3 - $8,691,667) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Hellebuyck, Connor | NMC | G | NHL | Draft | 30 | 7.4 | $6,166,667 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 |
Brossoit, Laurent | G | NHL | Signed | 31 | 2.1 | $1,750,000 | UFA | |||||
Delia, Collin | G | Emerg. Loan | Signed | 29 | 0.9 | $775,000 | UFA | |||||
TOTAL | 30.0 | 10.4 | $8,691,667 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 |
Buyout History (1) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Wheeler, Blake | $2,750,000 | $2,750,000 | ||||||||||
TOTAL | $2,750,000 | $2,750,000 |
ROSTER SIZE | 27 | 17 | 6 | 4 | 3 | 2 | ||||||
STANDARD PLAYER CONTRACTS | 46 | 30 | 15 | 4 | 3 | 2 | ||||||
AVERAGE AGE | 28.4 | 29.2 | 31.8 | 33.3 | 34 | 35.5 | ||||||
ROSTER SIGNING BONUSES | $2,000,000 | $10,000,000 | $0 | $0 | $0 | $0 |
ROSTER & BURIED CAP HIT | $84,942,858 | $71,597,024 | $37,642,857 | $27,250,000 | $23,250,000 | $17,000,000 | ||||||
DEAD CAP HIT | $2,750,000 | $2,750,000 | - | - | - | - | ||||||
CARRYOVER BONUS OVERAGES | - | - | - | - | - | - | ||||||
PROJECTED CAP HIT | $83,109,101 | $74,347,024 | $37,642,857 | $27,250,000 | $23,250,000 | $17,000,000 | ||||||
SALARY CAP | $83,500,000 | $87,700,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | ||||||
PROJECTED CAP SPACE | $390,899 | $13,352,976 | $54,357,143 | $64,750,000 | $68,750,000 | $75,000,000 | ||||||
CURRENT CAP SPACE | - | - | - | - | - | - |
POTENTIAL PERFORMANCE BONUSES | $865,000 | $0 | $0 | $0 | $0 | $0 | ||||||
ESTIMATED SALARY EXPENDITURE | $96,787,500 | $78,782,500 | $40,527,500 | $23,300,000 | $24,800,000 | $18,000,000 | ||||||
DEAD CAP SALARY EXPENDITURE | $2,750,000 | $2,750,000 | - | - | - | - | ||||||
NON-ROSTER SIGNING BONUSES | $1,360,000 | $1,092,500 | $357,500 | - | - | - | ||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 |
Forwards (13) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Barlow, Colby | ELC | LW | Minor | Draft | 19 | - | $950,000 | $950,000 | $950,000 | RFA | ||
Lambert, Brad | ELC | C, RW | Minor | Draft | 20 | - | $918,333 | $918,333 | $918,333 | RFA | ||
Lucius, Chaz | ELC | C | Minor | Draft | 21 | - | $894,167 | $894,167 | $894,167 | RFA | ||
Chibrikov, Nikita | ELC | RW | Minor | Draft | 21 | - | $875,833 | $875,833 | $875,833 | RFA | ||
Ford, Parker | ELC | C | Minor | Signed | 23 | - | $867,500 | $867,500 | RFA | |||
Torgersson, Daniel | ELC | LW, RW | Minor | Draft | 22 | - | $867,500 | $867,500 | RFA | |||
Nikkanen, Henri | ELC | C | Minor | Draft | 23 | - | $859,167 | $859,167 | RFA | |||
Wagner, Fabian | ELC | C | Loan | Draft | 19 | - | $858,333 | $858,333 | $858,333 | RFA | ||
Zhilkin, Danil | ELC | C | Minor | Draft | 20 | - | $831,667 | $831,667 | $831,667 | RFA | ||
Reichel, Kristian | RW | Minor | Signed | 25 | - | $775,000 | UFA G6 | |||||
Toninato, Dominic | C, LW | Minor | Signed | 30 | - | $775,000 | $775,000 | UFA | ||||
Viel, Jeffrey | LW | Minor | Signed | 27 | - | $775,000 | UFA | |||||
Malott, Jeff | LW | Minor | Signed | 27 | - | $762,500 | UFA | |||||
TOTAL | 22.8 | - | $11,010,000 | $8,697,500 | $5,328,333 |
Defense (8) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Heinola, Ville | ELC | LD | Minor | Draft | 23 | - | $863,333 | RFA | ||||
Lundmark, Simon | ELC | RD | Minor | Draft | 23 | - | $850,833 | RFA | ||||
Bauer, Tyrel | ELC | RD | Minor | Draft | 22 | - | $850,000 | $850,000 | RFA | |||
Salomonsson, Elias | ELC | RD | Loan | Draft | 19 | - | $846,667 | $846,667 | $846,667 | RFA | ||
Kuzmin, Dmitri | ELC | LD | Minor | Draft | 21 | - | $795,556 | $795,556 | $795,556 | RFA | ||
Kniazev, Artemi | ELC | LD | Loan | Trade | 23 | - | $789,167 | RFA | ||||
Sautner, Ashton | LD | Minor | Signed | 29 | - | $775,000 | UFA | |||||
Capobianco, Kyle | LD | Minor | Signed | 26 | - | $762,500 | UFA G6 | |||||
TOTAL | 23.3 | - | $6,533,056 | $2,492,223 | $1,642,223 |
Goalies (2) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
DiVincentiis, Domenic | ELC | G | Junior | Draft | 20 | - | $858,333 | $858,333 | $858,333 | RFA | ||
Salminen, Oskari | ELC | G | Minor | Signed | 24 | - | $855,000 | |||||
TOTAL | 22.0 | - | $1,713,333 | $858,333 | $858,333 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |