Forwards (18 - $51,806,083) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Aho, Sebastian | C | NHL | Signed | 26 | 10.1 | $8,460,250 | $9,750,000 | $9,750,000 | $9,750,000 | $9,750,000 | $9,750,000 | |
Svechnikov, Andrei | LW, RW | NHL | Draft | 24 | 9.3 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | |
Teräväinen, Teuvo | M-NTC | LW, RW | NHL | Trade | 29 | 6.5 | $5,400,000 | UFA | ||||
Kotkaniemi, Jesperi | C | NHL | Signed | 23 | 5.8 | $4,820,000 | $4,820,000 | $4,820,000 | $4,820,000 | $4,820,000 | $4,820,000 | |
Guentzel, Jake | RSM-NTC | LW, RW | NHL | Trade | 29 | 5.4 | $4,500,000 | UFA | ||||
Kuznetsov, Evgeny | RSM-NTC | C | NHL | Trade | 31 | 4.7 | $3,900,000 | $3,900,000 | UFA | |||
Necas, Martin | RW | NHL | Draft | 25 | 3.6 | $3,000,000 | ||||||
Staal, Jordan "C" | NMC | C, LW | NHL | Trade | 35 | 3.5 | $2,900,000 | $2,900,000 | $2,900,000 | $2,900,000 | UFA | |
Fast, Jesper | NTC | RW | NHL | Signed | 32 | 2.9 | $2,400,000 | $2,400,000 | UFA | |||
Martinook, Jordan "A" | LW, RW | NHL | Signed | 31 | 2.2 | $1,800,000 | UFA | |||||
Nadeau, Bradly | ELC | LW | NHL | Draft | 18 | 1.1 | $950,000 | $950,000 | $950,000 | RFA | ||
Drury, Jack | ELC | C | NHL | Draft | 24 | 1.1 | $925,000 | |||||
Blake, Jackson | ELC | RW | NHL | Draft | 20 | 1.1 | $905,833 | $905,833 | $905,833 | RFA | ||
Jarvis, Seth | ELC | RW | NHL | Draft | 22 | 1.1 | $894,167 | RFA | ||||
Suzuki, Ryan | ELC | C | NHL | Draft | 22 | 1.0 | $863,333 | RFA | ||||
Lemieux, Brendan | LW, RW | NHL | Signed | 28 | 1.0 | $800,000 | $775,000 | UFA | ||||
Comtois, Maxime | LW | NHL | Signed | 25 | 0.9 | $775,000 | ||||||
Noesen, Stefan | LW, RW | NHL | Signed | 31 | 0.9 | $762,500 | UFA | |||||
TOTAL | 26.4 | 62.0 | $51,806,083 | $34,150,833 | $27,075,833 | $25,220,000 | $22,320,000 | $22,320,000 |
Defense (10 - $32,619,167) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Orlov, Dmitry | LD | NHL | Signed | 32 | 9.3 | $7,750,000 | $7,750,000 | UFA | ||||
Slavin, Jaccob "A" | M-NTC | LD | NHL | Draft | 29 | 6.3 | $5,300,000 | $5,300,000 | UFA | |||
Burns, Brent | RSM-NTC | RD | NHL | Trade | 39 | 6.3 | $5,280,000 | $5,280,000 | UFA | |||
Skjei, Brady | M-NTC | LD | NHL | Trade | 30 | 6.3 | $5,250,000 | UFA | ||||
Pesce, Brett | M-NTC | RD | NHL | Draft | 29 | 4.8 | $4,025,000 | UFA | ||||
Deangelo, Anthony | RD | NHL | Signed | 28 | 2.0 | $1,675,000 | UFA | |||||
Morrow, Scott | ELC | RD | NHL | Draft | 21 | 1.1 | $916,667 | $916,667 | $916,667 | RFA | ||
Coghlan, Dylan | RD | NHL | Trade | 26 | 1.0 | $850,000 | ||||||
Seeley, Ronan | ELC | LD | NHL | Draft | 21 | 1.0 | $810,000 | $810,000 | RFA | |||
Chatfield, Jalen | RD | NHL | Signed | 27 | 0.9 | $762,500 | UFA | |||||
TOTAL | 28.2 | 39.1 | $32,619,167 | $20,056,667 | $916,667 |
Goalies (3 - $6,162,500) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Andersen, Frederik | M-NTC | G | NHL | Signed | 34 | 4.1 | $3,400,000 | $3,400,000 | UFA | |||
Kochetkov, Pyotr | G | NHL | Draft | 24 | 2.4 | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA | ||
Martin, Spencer | G | NHL | Waivers claim | 28 | 0.9 | $762,500 | $775,000 | UFA | ||||
TOTAL | 28.7 | 7.4 | $6,162,500 | $6,175,000 | $2,000,000 | $2,000,000 |
Buried Penalty (1 - $350,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Raanta, Antti | G | Minor | Signed | 34 | 0.4 | $350,000 | UFA | |||||
TOTAL | 34.0 | 0.4 | $350,000 |
Retained Salary (1) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Lyubushkin, Ilya | $687,500 | |||||||||||
TOTAL | $687,500 |
ROSTER SIZE | 31 | 17 | 8 | 5 | 3 | 3 | ||||||
STANDARD PLAYER CONTRACTS | 43 | 25 | 12 | 6 | 3 | 3 | ||||||
AVERAGE AGE | 27.2 | 28.4 | 25.9 | 29.4 | 28.3 | 29.3 | ||||||
ROSTER SIGNING BONUSES | $11,512,500 | $4,600,000 | $2,280,000 | $3,315,000 | $2,000,000 | $2,000,000 |
ROSTER & BURIED CAP HIT | $90,937,750 | $60,382,500 | $29,992,500 | $27,220,000 | $22,320,000 | $22,320,000 | ||||||
DEAD CAP HIT | $687,500 | - | - | - | - | - | ||||||
CARRYOVER BONUS OVERAGES | $450,000 | - | - | - | - | - | ||||||
PROJECTED CAP HIT | $82,993,124 | $60,382,500 | $29,992,500 | $27,220,000 | $22,320,000 | $22,320,000 | ||||||
SALARY CAP | $83,500,000 | $87,700,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | ||||||
PROJECTED CAP SPACE | $506,876 | $27,317,500 | $62,007,500 | $64,780,000 | $69,680,000 | $69,680,000 | ||||||
CURRENT CAP SPACE | - | - | - | - | - | - |
POTENTIAL PERFORMANCE BONUSES | $582,500 | $350,000 | $350,000 | $0 | $0 | $0 | ||||||
ESTIMATED SALARY EXPENDITURE | $98,090,000 | $66,420,000 | $35,817,500 | $25,492,500 | $23,200,000 | $23,200,000 | ||||||
DEAD CAP SALARY EXPENDITURE | $687,500 | - | - | - | - | - | ||||||
NON-ROSTER SIGNING BONUSES | $687,500 | $627,500 | $222,500 | $87,500 | - | - | ||||||
RETAINED SALARY REMAINING | 2 | 3 | 3 | 3 | 3 | 3 |
Forwards (7) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Gunler, Noel | ELC | RW, LW | Loan | Draft | 22 | - | $862,500 | $862,500 | RFA | |||
Unger Sörum, Felix | ELC | RW | Loan | Draft | 18 | - | $860,000 | $860,000 | $860,000 | RFA | ||
Pashin, Alexander | ELC | C, LW, RW | Loan | Draft | 21 | - | $826,667 | $826,667 | RFA | |||
Robidas, Justin | ELC | C | Minor | Draft | 21 | - | $825,000 | $825,000 | $825,000 | RFA | ||
Tieksola, Tuukka | ELC | RW | Loan | Draft | 22 | - | $823,333 | RFA | ||||
Murray, Blake | ELC | C | Minor | Draft | 22 | - | $791,667 | RFA | ||||
Burke, Callahan | C, RW | Minor | Trade | 27 | - | $775,000 | UFA | |||||
Jääskä, Juha | ELC | LW, RW | Minor | Signed | 26 | - | $850,000 | UFA | ||||
Trikozov, Gleb | ELC | LW, RW, C | Minor | Draft | 19 | - | $862,500 | $862,500 | $862,500 | RFA | ||
TOTAL | 22.0 | - | $5,764,167 | $5,086,667 | $2,547,500 | $862,500 |
Defense (5) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Fensore, Domenick | ELC | LD | Minor | Draft | 22 | - | $925,000 | $925,000 | RFA | |||
Honka, Anttoni | ELC | RD | Loan | Draft | 23 | - | $836,667 | $836,667 | RFA | |||
Heimosalmi, Aleksi | ELC | RD | Loan | Draft | 20 | - | $805,833 | $805,833 | $805,833 | RFA | ||
Mendel, Griffin | ELC | LD | Minor | Signed | 25 | - | $790,000 | |||||
Smith, Ty | LD/RD | Loan | Trade | 24 | - | $775,000 | ||||||
TOTAL | 22.8 | - | $4,132,500 | $2,567,500 | $805,833 |
Goalies (2) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Raanta, Antti | G | Minor | Signed | 34 | - | $1,500,000 | UFA | |||||
Perets, Yaniv | ELC | G | Minor | Signed | 24 | - | $805,000 | $805,000 | RFA | |||
TOTAL | 29.0 | - | $2,305,000 | $805,000 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |