ANAHEIM DUCKS

PROJECTED CAP HIT : $76,262,761

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $7,237,239

CURRENT CAP SPACE

: $9,854,964

DEADLINE CAP SPACE

: $32,315,114

TODAY'S CAP HIT

: $76,266,667

ROSTER SIZE: 23/23

CONTRACTS: 47/50

RESERVE LIST: 67/90

INJURIES: 3

GENERAL MANAGER: Pat Verbeek

HEAD COACH: Greg Cronin

Powered by capfriendly.com

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

Forwards (14 - $42,364,167)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Terry, Troy	7 UFA		RW	NHL	Draft	26	8.4	$7,000,000$7,000,000$7,000,000$7,000,000$0$0	$7,000,000$7,000,000$7,000,000$7,000,000$0$0	$7,000,000$7,000,000$7,000,000$7,000,000$0$0M-NTC	$7,000,000$7,000,000$7,000,000$7,000,000$0$0M-NTC	$7,000,000$7,000,000$7,000,000$7,000,000$0$0M-NTC	$7,000,000 $7,000,000$7,000,000$7,000,000$0$0M-NTC
Killorn, Alex	4 UFA	NTC	RW, LW	NHL	Signed	34	7.5	$6,250,000$6,250,000$6,250,000$6,250,000$0$0NTC	$6,250,000$6,250,000$6,250,000$6,250,000$0$0NTC	$6,250,000$6,250,000$6,250,000$6,250,000$0$0M-NTC	$6,250,000$6,250,000$6,250,000$6,250,000$0$0M-NTC	UFA
Henrique, Adam	1 UFA	M-NTC	LW, C	NHL	Trade	33	7.0	$5,825,000$5,825,000$5,825,000$5,825,000$0$0M-NTC	UFA
Silfverberg, Jakob "A"	1 UFA	M-NTC	RW, LW	NHL	Trade	33	6.3	$5,250,000$5,250,000$5,250,000$5,250,000$0$0M-NTC	UFA
Strome, Ryan	4 UFA		C, RW	NHL	Signed	30	6.0	$5,000,000$5,000,000$5,000,000$5,000,000$0$0	$5,000,000$5,000,000$5,000,000$5,000,000$0$0	$5,000,000$5,000,000$5,000,000$5,000,000$0$0	$5,000,000$5,000,000$5,000,000$5,000,000$0$0	UFA
Vatrano, Frank	2 UFA		LW, RW	NHL	Signed	29	4.4	$3,650,000$3,650,000$3,650,000$3,650,000$0$0	$3,650,000$3,650,000$3,650,000$3,650,000$0$0	UFA
McGinn, Brock	2 UFA		LW, RW	NHL	Trade	29	3.3	$2,750,000$2,750,000$2,750,000$2,750,000$0$0	$2,750,000$2,750,000$2,750,000$2,750,000$0$0	UFA
Jones, Max	1 RFA		LW, RW	NHL	Draft	25	1.6	$1,295,000$1,295,000$1,500,000$1,500,000$0$0	RFA
Johnston, Ross	3 UFA		LW	NHL	Waivers claim	29	1.3	$1,100,000$1,100,000$1,100,000$1,100,000$0$0	$1,100,000$1,100,000$1,100,000$1,100,000$0$0	$1,100,000$1,100,000$1,100,000$1,100,000$0$0	UFA
Carlsson, Leo	3 RFA	ELC	C	NHL	Draft	18	1.1	$950,000$4,200,000$950,000$855,000$3,250,000$95,000	$950,000$4,200,000$950,000$855,000$3,250,000$95,000	$950,000$4,200,000$950,000$855,000$3,250,000$95,000	RFA
McTavish, Mason	2 RFA	ELC	C, LW	NHL	Draft	20	1.1	$894,167$3,394,167$925,000$832,500$2,500,000$92,500	$894,167$3,394,167$832,500$832,500$2,500,000$0	RFA
Carrick, Sam	1 UFA		C, RW	NHL	Trade	31	1.0	$850,000$850,000$850,000$850,000$0$0	UFA
Leason, Brett	1 RFA		RW	NHL	Waivers claim	24	0.9	$775,000$775,000$800,000$800,000$0$0	RFA
Groulx, Benoit-Olivier	1 RFA		C	NHL	Draft	23	0.9	$775,000$775,000$775,000$775,000$0$0	RFA
TOTAL						27.4	50.7	$42,364,167$48,114,167$42,625,000$42,437,500$5,750,000$187,500	$27,594,167$33,344,167$27,532,500$27,437,500$5,750,000$95,000	$20,300,000$23,550,000$20,300,000$20,205,000$3,250,000$95,000	$18,250,000$18,250,000$18,250,000$18,250,000$0$0	$7,000,000$7,000,000$7,000,000$7,000,000$0$0	$7,000,000$7,000,000$7,000,000$7,000,000$0$0

Defense (7 - $16,840,000)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Fowler, Cam	3 UFA	M-NTC	LD/RD	NHL	Draft	31	7.8	$6,500,000$6,500,000$7,500,000$7,500,000$0$0M-NTC	$6,500,000$6,500,000$7,500,000$7,500,000$0$0M-NTC	$6,500,000$6,500,000$6,250,000$6,250,000$0$0M-NTC	UFA
Gudas, Radko	3 UFA	NTC	RD	NHL	Signed	33	4.8	$4,000,000$4,000,000$4,000,000$4,000,000$0$0NTC	$4,000,000$4,000,000$4,000,000$4,000,000$0$0M-NTC	$4,000,000$4,000,000$4,000,000$4,000,000$0$0M-NTC	UFA
Lyubushkin, Ilya	1 UFA		RD	NHL	Trade	29	3.3	$2,750,000$2,750,000$2,750,000$2,750,000$0$0	UFA
LaCombe, Jackson	1 RFA	ELC	LD/RD	NHL	Draft	22	1.1	$925,000$1,387,500$925,000$832,500$925,000$92,500	RFA
Mintyukov, Pavel	3 RFA	ELC	LD	NHL	Draft	20	1.1	$918,333$1,701,667$950,000$855,000$550,000$95,000	$918,333$1,701,667$950,000$855,000$800,000$95,000	$918,333$1,701,667$855,000$855,000$1,000,000$0	RFA
Luneau, Tristan	3 RFA	ELC	RD	NHL	Draft	19	1.1	$896,667$950,000$870,000$775,000$80,000$95,000	$896,667$950,000$870,000$775,000$80,000$95,000	$896,667$950,000$950,000$855,000$0$95,000	RFA
Vaakanainen, Urho	1 RFA		LD/RD	NHL	Trade	24	1.0	$850,000$850,000$900,000$900,000$0$0	RFA
TOTAL						25.4	20.2	$16,840,000$18,139,167$17,895,000$17,612,500$1,555,000$282,500	$12,315,000$13,151,667$13,320,000$13,130,000$880,000$190,000	$12,315,000$13,151,667$12,055,000$11,960,000$1,000,000$95,000

Goalies (2 - $7,212,500)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Gibson, John	4 UFA	M-NTC	G	NHL	Draft	30	7.7	$6,400,000$6,400,000$6,400,000$6,400,000$0$0M-NTC	$6,400,000$6,400,000$6,400,000$6,400,000$0$0M-NTC	$6,400,000$6,400,000$6,400,000$6,400,000$0$0M-NTC	$6,400,000$6,400,000$6,400,000$6,400,000$0$0M-NTC	UFA
Dostal, Lukas	2 RFA		G	NHL	Draft	23	1.0	$812,500$812,500$775,000$775,000$0$0	$812,500$812,500$850,000$850,000$0$0	RFA
TOTAL						26.5	8.6	$7,212,500$7,212,500$7,175,000$7,175,000$0$0	$7,212,500$7,212,500$7,250,000$7,250,000$0$0	$6,400,000$6,400,000$6,400,000$6,400,000$0$0	$6,400,000$6,400,000$6,400,000$6,400,000$0$0

Injured Reserve (3 - $9,850,000)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Zegras, Trevor	3 RFA		C, LW	IR	Draft	22	6.9	$5,750,000$5,750,000$5,750,000$5,750,000$0$0	$5,750,000$5,750,000$5,750,000$5,750,000$0$0	$5,750,000$5,750,000$5,750,000$5,750,000$0$0	RFA
Drysdale, Jamie	3 RFA		RD	IR	Draft	21	2.8	$2,300,000$2,300,000$2,300,000$2,300,000$0$0	$2,300,000$2,300,000$2,300,000$2,300,000$0$0	$2,300,000$2,300,000$2,300,000$2,300,000$0$0	RFA
Lundeström, Isac	1 RFA		C, LW	IR	Draft	24	2.2	$1,800,000$1,800,000$1,800,000$1,800,000$0$0	RFA
TOTAL						22.3	11.8	$9,850,000$9,850,000$9,850,000$9,850,000$0$0	$8,050,000$8,050,000$8,050,000$8,050,000$0$0	$8,050,000$8,050,000$8,050,000$8,050,000$0$0

DEAD CAP

Buyout History (1)	Years Remaining							2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Despres, Simon								$0$0$662,500$0	$0$0$662,500$0
TOTAL								$0$0$662,500	$0$0$662,500

ACQUIRED METHOD SUMMARY

Roster Statistics

						ROSTER SIZE		23	14	10	4	1	1
						STANDARD PLAYER CONTRACTS		47	28	18	4	1	1
						AVERAGE AGE		26.7	27.5	29	33	30	31
						ROSTER SIGNING BONUSES		$470,000	$285,000	$190,000	$0	$0	$0

Cap Hit Statistics

						ROSTER & BURIED CAP HIT		$76,266,667	$55,171,667	$47,065,000	$24,650,000	$7,000,000	$7,000,000
						DEAD CAP HIT		$0	$0	-	-	-	-
						CARRYOVER BONUS OVERAGES		-	-	-	-	-	-
						PROJECTED CAP HIT		$76,262,761	$55,171,667	$47,065,000	$24,650,000	$7,000,000	$7,000,000
						SALARY CAP		$83,500,000	$87,500,000	$92,000,000	$92,000,000	$92,000,000	$92,000,000
						PROJECTED CAP SPACE		$7,237,239	$32,328,333	$44,935,000	$67,350,000	$85,000,000	$85,000,000
						CURRENT CAP SPACE		$9,854,964	-	-	-	-	-

Additional Statistics

						POTENTIAL PERFORMANCE BONUSES		$7,305,000	$6,630,000	$4,250,000	$0	$0	$0
						ESTIMATED SALARY EXPENDITURE		$82,160,000	$57,077,500	$47,290,000	$24,650,000	$7,000,000	$7,000,000
						DEAD CAP SALARY EXPENDITURE		$662,500	$662,500	-	-	-	-
						NON-ROSTER SIGNING BONUSES		$1,195,000	$737,500	$170,000	-	-	-
						RETAINED SALARY REMAINING		3	3	3	3	3	3

NON-ROSTER

Forwards (13)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Nesterenko, Nikita	1 RFA	ELC	C	Minor	Trade	22	-	$925,000$925,000$70,000$70,000$0$92,500	RFA
Gaucher, Nathan	3 RFA	ELC	C	Minor	Draft	20	-	$918,333$1,160,833$82,500$82,500$77,500$95,000	$918,333$1,160,833$82,500$82,500$300,000$95,000	$918,333$1,160,833$82,500$82,500$350,000$0	RFA
McLaughlin, Blake	1 RFA	ELC	LW	Minor	Draft	23	-	$883,750$925,000$70,000$70,000$0$92,500	RFA
Lopina, Joshua	2 RFA	ELC	C	Minor	Draft	22	-	$878,333$925,000$80,000$80,000$57,500$92,500	$878,333$925,000$80,000$80,000$0$92,500	RFA
Perreault, Jacob	2 RFA	ELC	RW	Minor	Draft	21	-	$863,333$863,333$80,000$80,000$0$0	$863,333$863,333$80,000$80,000$0$0	RFA
Tracey, Brayden	1 RFA	ELC	LW	Minor	Draft	22	-	$863,333$863,333$70,000$70,000$0$0	RFA
Regenda, Pavol	1 RFA	ELC	LW, RW	Minor	Signed	23	-	$855,000$925,000$80,000$80,000$57,500$92,500	RFA
Wiebe, Jaxsen	3 RFA	ELC	RW, C	Minor	Signed	21	-	$852,500$852,500$80,000$80,000$0$80,000	$852,500$852,500$80,000$80,000$0$77,500	$852,500$852,500$80,000$80,000$0$75,000	RFA
Caulfield, Judd	2 RFA	ELC	RW	Minor	Trade	22	-	$837,500$837,500$70,000$70,000$0$62,500	$837,500$837,500$70,000$70,000$0$62,500	RFA
Pastujov, Sasha	3 RFA	ELC	LW, RW	Minor	Draft	20	-	$825,000$880,000$80,000$80,000$82,500$92,500	$825,000$880,000$80,000$80,000$82,500$0	$825,000$880,000$80,000$80,000$0$0	RFA
Agozzino, Andrew	1 UFA		C, LW	Minor	Trade	32	-	$775,000$775,000$325,000$325,000$0$0	UFA
De Leo, Chase	1 UFA		C, LW, RW	Minor	Signed	28	-	$762,500$762,500$400,000$400,000$0$0	UFA
Gawdin, Glenn	1 UFA		C, RW	Minor	Signed	26	-	$762,500$762,500$450,000$450,000$0$0	UFA
TOTAL						23.2	-	$11,002,082$11,457,499$1,937,500$1,937,500$275,000$700,000	$5,174,999$5,519,166$472,500$472,500$382,500$327,500	$2,595,833$2,893,333$242,500$242,500$350,000$75,000

Defense (7)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Helleson, Drew	2 RFA	ELC	RD	Minor	Trade	22	-	$925,000$925,000$70,000$70,000$0$92,500	$925,000$925,000$70,000$70,000$0$92,500	RFA
Warren, Noah	3 RFA	ELC	RD	Junior	Draft	19	-	$896,667$950,000$82,500$82,500$80,000$95,000	$896,667$950,000$82,500$82,500$80,000$95,000	$896,667$950,000$82,500$82,500$0$95,000	RFA
Zellweger, Olen	3 RFA	ELC	LD	Minor	Draft	20	-	$844,167$871,667$80,000$80,000$82,500$92,500	$844,167$871,667$80,000$80,000$0$0	$844,167$871,667$80,000$80,000$0$0	RFA
Hinds, Tyson	3 RFA	ELC	LD	Minor	Draft	20	-	$829,444$829,444$80,000$80,000$0$82,500	$829,444$829,444$80,000$80,000$0$80,000	$829,444$829,444$80,000$80,000$0$0	RFA
Carrick, Trevor	1 UFA		LD	Minor	Signed	29	-	$775,000$775,000$400,000$400,000$0$0	UFA
Hägg, Robert	1 UFA		LD	Minor	Signed	28	-	$775,000$775,000$775,000$775,000$0$0	UFA
White, Colton	1 UFA		LD	Minor	Signed	26	-	$762,500$762,500$250,000$250,000$0$0	UFA
TOTAL						23.4	-	$5,807,778$5,888,611$1,737,500$1,737,500$162,500$362,500	$3,495,278$3,576,111$312,500$312,500$80,000$267,500	$2,570,278$2,651,111$242,500$242,500$0$95,000

Goalies (3)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Clang, Calle	2 RFA	ELC	G	Minor	Trade	21	-	$878,333$925,000$80,000$80,000$57,500$92,500	$878,333$925,000$80,000$80,000$0$92,500	RFA
Alexander, Gage	2 RFA	ELC	G	Minor	Draft	21	-	$810,000$810,000$60,000$60,000$0$40,000	$810,000$810,000$60,000$60,000$0$50,000	RFA
Stalock, Alex	1 UFA	35+	G	Minor	Signed	36	-	$800,000$800,000$800,000$800,000$0$0	UFA
TOTAL						26.0	-	$2,488,333$2,535,000$940,000$940,000$57,500$132,500	$1,688,333$1,735,000$140,000$140,000$0$142,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction