WASHINGTON CAPITALS

PROJECTED CAP HIT : $87,384,688

PROJECTED LTIR USED : $3,884,688

PROJECTED CAP SPACE : $0

CURRENT CAP SPACE

: $7,259,167

DEADLINE CAP SPACE

: $7,259,167

TODAY'S CAP HIT

: $87,427,500

ROSTER SIZE: 23/23

CONTRACTS: 44/50

RESERVE LIST: 64/90

INJURIES: 3

GENERAL MANAGER: Brian MacLellan

HEAD COACH: Spencer Carbery

Powered by capfriendly.com

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

Forwards (13 - $41,645,000)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Ovechkin, Alex "C"	3 UFA	35+M-NTC, NMC	LW	NHL	Draft	38	11.4	$9,500,000$9,500,000$12,500,000$1,000,000$0$11,500,000M-NTC, NMC	$9,500,000$9,500,000$11,000,000$5,000,000$0$6,000,000M-NTC, NMC	$9,500,000$9,500,000$9,000,000$5,000,000$0$4,000,000M-NTC, NMC	UFA
Kuznetsov, Evgeny	2 UFA	M-NTC	C	NHL	Draft	31	9.3	$7,800,000$7,800,000$8,000,000$6,000,000$0$2,000,000M-NTC	$7,800,000$7,800,000$8,000,000$6,000,000$0$2,000,000M-NTC	UFA
Mantha, Anthony	1 UFA		LW, RW	NHL	Trade	29	6.8	$5,700,000$5,700,000$6,500,000$6,500,000$0$0	UFA
Wilson, Tom "A"	8 UFA	M-NTC	RW	NHL	Draft	29	6.2	$5,166,667$5,166,667$6,100,000$5,100,000$0$1,000,000M-NTC	$6,500,000$6,500,000$9,000,000$4,000,000$0$5,000,000M-NTC	$6,500,000$6,500,000$7,500,000$4,500,000$0$3,000,000M-NTC	$6,500,000$6,500,000$5,625,000$3,625,000$0$2,000,000M-NTC	$6,500,000$6,500,000$6,300,000$4,300,000$0$2,000,000M-NTC	$6,500,000 $6,500,000$6,275,000$4,275,000$0$2,000,000M-NTC
Strome, Dylan	5 UFA		C	NHL	Signed	26	6.0	$5,000,000$5,000,000$6,500,000$4,500,000$0$2,000,000	$5,000,000$5,000,000$6,000,000$4,000,000$0$2,000,000	$5,000,000$5,000,000$4,500,000$2,500,000$0$2,000,000	$5,000,000$5,000,000$4,000,000$2,000,000$0$2,000,000	$5,000,000$5,000,000$4,000,000$2,000,000$0$2,000,000	UFA
Milano, Sonny	3 UFA		LW, RW	NHL	Signed	27	2.3	$1,900,000$1,900,000$2,350,000$2,350,000$0$0	$1,900,000$1,900,000$1,900,000$1,900,000$0$0	$1,900,000$1,900,000$1,450,000$1,450,000$0$0	UFA
Dowd, Nic	2 UFA		C	NHL	Signed	33	1.6	$1,300,000$1,300,000$1,300,000$1,300,000$0$0	$1,300,000$1,300,000$1,000,000$1,000,000$0$0	UFA
Aubé-Kubel, Nicolas	1 UFA		RW	NHL	Waivers claim	27	1.5	$1,225,000$1,225,000$1,225,000$1,000,000$0$225,000	UFA
Lapierre, Hendrix	2 RFA	ELC	C	NHL	Draft	21	1.0	$863,333$1,105,833$832,500$832,500$232,500$0	$863,333$1,105,833$832,500$832,500$445,000$0	RFA
McMichael, Connor	1 RFA	ELC	LW, C	NHL	Draft	22	1.0	$863,333$863,333$832,500$832,500$0$0	RFA
Protas, Aliaksei	1 RFA	ELC	RW, LW, C	NHL	Draft	22	0.9	$789,167$888,333$775,000$775,000$82,500$0	RFA
Phillips, Matthew	1 RFA		RW, C	NHL	Signed	25	0.9	$775,000$775,000$775,000$775,000$0$0	RFA
Malenstyn, Beck	1 RFA		C, LW	NHL	Draft	25	0.9	$762,500$762,500$775,000$775,000$0$0	RFA
TOTAL						27.3	49.9	$41,645,000$41,986,666$48,465,000$31,740,000$315,000$16,725,000	$32,863,333$33,105,833$37,732,500$22,732,500$445,000$15,000,000	$22,900,000$22,900,000$22,450,000$13,450,000$0$9,000,000	$11,500,000$11,500,000$9,625,000$5,625,000$0$4,000,000	$11,500,000$11,500,000$10,300,000$6,300,000$0$4,000,000	$6,500,000$6,500,000$6,275,000$4,275,000$0$2,000,000

Defense (8 - $22,462,500)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Carlson, John "A"	3 UFA	M-NTC	RD	NHL	Draft	33	9.6	$8,000,000$8,000,000$6,000,000$4,000,000$0$2,000,000M-NTC	$8,000,000$8,000,000$6,000,000$4,000,000$0$2,000,000M-NTC	$8,000,000$8,000,000$6,000,000$4,000,000$0$2,000,000M-NTC	UFA
Jensen, Nick	3 UFA		RD	NHL	Trade	33	4.9	$4,050,000$4,050,000$5,000,000$3,000,000$0$2,000,000	$4,050,000$4,050,000$4,150,000$2,150,000$0$2,000,000	$4,050,000$4,050,000$3,000,000$1,000,000$0$2,000,000	UFA
van Riemsdyk, Trevor	3 UFA		RD	NHL	Signed	32	3.6	$3,000,000$3,000,000$3,750,000$2,750,000$0$1,000,000	$3,000,000$3,000,000$3,000,000$2,000,000$0$1,000,000	$3,000,000$3,000,000$2,250,000$1,000,000$0$1,250,000	UFA
Fehérváry, Martin	3 RFA		LD/RD	NHL	Draft	24	3.2	$2,675,000$2,675,000$3,400,000$2,400,000$0$1,000,000	$2,675,000$2,675,000$2,550,000$1,550,000$0$1,000,000	$2,675,000$2,675,000$2,075,000$1,075,000$0$1,000,000	RFA
Edmundson, Joel	1 UFA	RSM-NTC	LD/RD	NHL	Trade	30	2.1	$1,750,000$1,750,000$1,593,750$593,750$0$1,000,000M-NTC	UFA
Sandin, Rasmus	1 RFA		LD	NHL	Trade	23	1.7	$1,400,000$1,400,000$1,600,000$1,600,000$0$0	RFA
Alexeyev, Alexander	2 RFA		LD/RD	NHL	Draft	24	1.0	$825,000$825,000$775,000$775,000$0$0	$825,000$825,000$875,000$875,000$0$0	RFA
Johansen, Lucas	1 RFA		LD	NHL	Draft	26	0.9	$762,500$762,500$775,000$775,000$0$0	RFA
TOTAL						28.1	26.9	$22,462,500$22,462,500$22,893,750$15,893,750$0$7,000,000	$18,550,000$18,550,000$16,575,000$10,575,000$0$6,000,000	$17,725,000$17,725,000$13,325,000$7,075,000$0$6,250,000

Goalies (2 - $6,350,000)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Kuemper, Darcy	4 UFA	M-NTC	G	NHL	Signed	33	6.3	$5,250,000$5,250,000$6,000,000$4,000,000$0$2,000,000M-NTC	$5,250,000$5,250,000$6,000,000$4,000,000$0$2,000,000M-NTC	$5,250,000$5,250,000$4,500,000$2,500,000$0$2,000,000M-NTC	$5,250,000$5,250,000$3,750,000$1,750,000$0$2,000,000M-NTC	UFA
Lindgren, Charlie	2 UFA		G	NHL	Signed	29	1.3	$1,100,000$1,100,000$1,100,000$1,100,000$0$0	$1,100,000$1,100,000$1,000,000$1,000,000$0$0	UFA
TOTAL						31.0	7.6	$6,350,000$6,350,000$7,100,000$5,100,000$0$2,000,000	$6,350,000$6,350,000$7,000,000$5,000,000$0$2,000,000	$5,250,000$5,250,000$4,500,000$2,500,000$0$2,000,000	$5,250,000$5,250,000$3,750,000$1,750,000$0$2,000,000

Injured Reserve (1 - $5,750,000)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Oshie, T.J. "A"	2 UFA	M-NTC	RW	IR	Trade	36	6.9	$5,750,000$5,750,000$5,000,000$4,000,000$0$1,000,000M-NTC	$5,750,000$5,750,000$4,000,000$3,000,000$0$1,000,000M-NTC	UFA
TOTAL						36.0	6.9	$5,750,000$5,750,000$5,000,000$4,000,000$0$1,000,000	$5,750,000$5,750,000$4,000,000$3,000,000$0$1,000,000

Long-Term Injured Reserve (2 - $11,200,000)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Bäckström, Nicklas "A" Salary Relief: $9,200,000 P.Bonus Relief: $0	2 UFA	M-NTC	C	LTIR	Draft	36	11.0	$9,200,000$9,200,000$10,000,000$5,000,000$0$5,000,000M-NTC	$9,200,000$9,200,000$8,000,000$2,000,000$0$6,000,000M-NTC	UFA
Pacioretty, Max Salary Relief: $2,000,000 P.Bonus Relief: $0	1 UFA	NMC	LW	LTIR	Signed	35	2.4	$2,000,000$4,000,000$2,000,000$2,000,000$2,000,000$0NMC	UFA
TOTAL						35.5	13.4	$11,200,000$13,200,000$12,000,000$7,000,000$2,000,000$5,000,000	$9,200,000$9,200,000$8,000,000$2,000,000$0$6,000,000

ACQUIRED METHOD SUMMARY

Roster Statistics

						ROSTER SIZE		23	14	9	3	2	1
						STANDARD PLAYER CONTRACTS		44	28	15	3	2	1
						AVERAGE AGE		27.9	30.5	32.6	32.3	31.5	34
						ROSTER SIGNING BONUSES		$31,725,000	$30,000,000	$17,250,000	$6,000,000	$4,000,000	$2,000,000

Cap Hit Statistics

						ROSTER & BURIED CAP HIT		$87,407,500	$72,713,333	$45,875,000	$16,750,000	$11,500,000	$6,500,000
						DEAD CAP HIT		-	-	-	-	-	-
						CARRYOVER BONUS OVERAGES		$20,000	-	-	-	-	-
						PROJECTED CAP HIT		$87,384,688	$72,713,333	$45,875,000	$16,750,000	$11,500,000	$6,500,000
						SALARY CAP		$83,500,000	$87,500,000	$92,000,000	$92,000,000	$92,000,000	$92,000,000
						PROJECTED CAP SPACE		$0	$14,786,667	$46,125,000	$75,250,000	$80,500,000	$85,500,000
						CURRENT CAP SPACE		$7,259,167	-	-	-	-	-

Additional Statistics

						POTENTIAL PERFORMANCE BONUSES		$2,315,000	$445,000	$0	$0	$0	$0
						ESTIMATED SALARY EXPENDITURE		$101,211,250	$77,097,500	$42,202,500	$13,375,000	$10,300,000	$6,275,000
						DEAD CAP SALARY EXPENDITURE		-	-	-	-	-	-
						NON-ROSTER SIGNING BONUSES		$1,187,500	$815,000	$260,000	-	-	-
						RETAINED SALARY REMAINING		3	3	3	3	3	3

NON-ROSTER

Forwards (13)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Miroshnichenko, Ivan	3 RFA	ELC	LW	Minor	Draft	19	-	$950,000$1,700,000$82,500$82,500$500,000$95,000	$950,000$1,700,000$82,500$82,500$750,000$95,000	$950,000$1,700,000$82,500$82,500$1,000,000$95,000	RFA
Cristall, Andrew	3 RFA	ELC	LW	Junior	Draft	18	-	$905,000$950,000$82,500$82,500$80,000$95,000	$905,000$950,000$82,500$82,500$55,000$95,000	$905,000$950,000$82,500$82,500$0$95,000	RFA
Dubé, Pierrick	2 RFA	ELC	RW	Minor	Signed	22	-	$870,000$950,000$82,500$82,500$80,000$95,000	$870,000$950,000$82,500$82,500$80,000$95,000	RFA
Rybinski, Henry	2 RFA	ELC	RW	Minor	Signed	22	-	$859,167$925,000$80,000$80,000$57,500$92,500	$859,167$925,000$80,000$80,000$57,500$92,500	RFA
Trineyev, Bogdan	2 RFA	ELC	RW	Minor	Draft	21	-	$859,167$925,000$80,000$80,000$57,500$92,500	$859,167$925,000$80,000$80,000$57,500$92,500	RFA
Hofer, Ryan	3 RFA	ELC	C	Minor	Draft	21	-	$851,667$851,667$82,500$82,500$0$80,000	$851,667$851,667$82,500$82,500$0$80,000	$851,667$851,667$82,500$82,500$0$70,000	RFA
Persson, Ludwig	3 RFA	ELC	LW, C	Loan	Draft	20	-	$846,667$918,333$870,000$775,000$80,000$95,000	$846,667$918,333$870,000$775,000$80,000$95,000	$846,667$918,333$800,000$800,000$55,000$0	RFA
Suzdalev, Alexander	3 RFA	ELC	LW	Loan	Draft	19	-	$846,667$918,333$870,000$775,000$80,000$95,000	$846,667$918,333$870,000$775,000$80,000$95,000	$846,667$918,333$800,000$800,000$55,000$0	RFA
Snively, Joe	1 UFA		LW	Minor	Signed	27	-	$800,000$800,000$850,000$850,000$0$0	UFA
Frank, Ethen	1 RFA		C	Minor	Signed	25	-	$775,000$775,000$205,000$205,000$0$0	RFA
Sutter, Riley	1 RFA		RW	Minor	Draft	24	-	$775,000$775,000$90,000$90,000$0$0	RFA
Limoges, Alex	1 RFA		C, LW	Minor	Signed	26	-	$775,000$775,000$235,000$235,000$0$0	RFA
Sgarbossa, Michael	2 UFA		C	Minor	Signed	31	-	$775,000$775,000$525,000$525,000$0$0	$775,000$775,000$525,000$525,000$0$0	UFA
TOTAL						22.7	-	$10,888,335$12,038,333$4,135,000$3,945,000$935,000$740,000	$7,763,335$8,913,333$2,755,000$2,565,000$1,160,000$740,000	$4,400,001$5,338,333$1,847,500$1,847,500$1,110,000$260,000

Defense (4)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Häman Aktell, Hardy	1 RFA	ELC	LD	Minor	Signed	25	-	$870,000$950,000$82,500$82,500$80,000$95,000	RFA
Iorio, Vincent	3 RFA	ELC	RD	Minor	Draft	21	-	$814,167$863,333$80,000$80,000$57,500$92,500	$814,167$863,333$80,000$80,000$57,500$0	$814,167$863,333$80,000$80,000$32,500$0	RFA
McIlrath, Dylan	2 UFA		RD	Minor	Signed	31	-	$775,000$775,000$525,000$525,000$0$0	$775,000$775,000$525,000$525,000$0$0	UFA
Priskie, Chase	1 UFA		RD	Minor	Signed	27	-	$775,000$775,000$350,000$350,000$0$0	UFA
TOTAL						26.0	-	$3,234,167$3,363,333$1,037,500$1,037,500$137,500$187,500	$1,589,167$1,638,333$605,000$605,000$57,500$0	$814,167$863,333$80,000$80,000$32,500$0

Goalies (4)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Gibson, Mitchell	1 RFA	ELC	G	Minor	Draft	24	-	$867,500$925,000$70,000$70,000$57,500$92,500	RFA
Stevenson, Clay	1 RFA	ELC	G	Minor	Signed	24	-	$855,000$925,000$80,000$80,000$57,500$92,500	RFA
Bjorklund, Garin	2 RFA	ELC	G	Minor	Draft	21	-	$843,333$843,333$80,000$80,000$0$75,000	$843,333$843,333$80,000$80,000$0$75,000	RFA
Shepard, Hunter	2 UFA		G	Minor	Signed	28	-	$775,000$775,000$350,000$350,000$0$0	$775,000$775,000$350,000$350,000$0$0	UFA
TOTAL						24.3	-	$3,340,833$3,468,333$580,000$580,000$115,000$260,000	$1,618,333$1,618,333$430,000$430,000$0$75,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction